7841

ENDO MANUFACTURING CO.,LTD.

遠藤製作所

Industry
Other Products
Market
Standard
Accounting standards
Japanese GAAP
Consolidation basis
Consolidated

Key metrics

Revenue(thousand JPY)

Dec 2021
12,589,516
Dec 2022
14,582,181
Dec 2023
15,709,155
Dec 2024
17,416,558
Dec 2025
18,237,248

Operating profit(thousand JPY)

Dec 2021
1,838,019
Dec 2022
1,851,384
Dec 2023
1,176,607
Dec 2024
1,546,863
Dec 2025
1,027,055

Operating profit margin(%)

Dec 2021
14.6
Dec 2022
12.7
Dec 2023
7.49
Dec 2024
8.88
Dec 2025
5.63

Profit before tax(thousand JPY)

Dec 2021
1,809,539
Dec 2022
1,829,162
Dec 2023
1,123,876
Dec 2024
1,612,035
Dec 2025
1,147,914

Profit(thousand JPY)

Dec 2021
1,601,592
Dec 2022
796,805
Dec 2023
762,905
Dec 2024
1,118,395
Dec 2025
600,986

Total assets(thousand JPY)

Dec 2021
20,479,223
Dec 2022
21,868,342
Dec 2023
24,018,604
Dec 2024
26,481,886
Dec 2025
27,975,728

Cash and cash equivalents(thousand JPY)

Dec 2021
6,476,775
Dec 2022
7,061,987
Dec 2023
9,003,250
Dec 2024
9,828,804
Dec 2025
8,353,420

Cash flows from operating activities(thousand JPY)

Dec 2021
1,577,907
Dec 2022
1,925,236
Dec 2023
2,396,557
Dec 2024
1,756,967
Dec 2025
1,457,533

Cash flows from investing activities(thousand JPY)

Dec 2021
-1,407,625
Dec 2022
-1,031,406
Dec 2023
-606,684
Dec 2024
-1,313,204
Dec 2025
-2,299,867

Cash flows from financing activities(thousand JPY)

Dec 2021
231,353
Dec 2022
-868,551
Dec 2023
-298,359
Dec 2024
-287,287
Dec 2025
-904,985

Return on equity(%)

Dec 2021
10
Dec 2022
4.5
Dec 2023
4
Dec 2024
5.3
Dec 2025
2.6

Equity ratio(%)

Dec 2021
81.7
Dec 2022
84
Dec 2023
83.1
Dec 2024
83.8
Dec 2025
83.3

Earnings per share(JPY per share)

Dec 2021
183.09
Dec 2022
91.07
Dec 2023
87.16
Dec 2024
127.74
Dec 2025
68.42

Net assets per share(JPY per share)

Dec 2021
1,913.01
Dec 2022
2,099.72
Dec 2023
2,281.39
Dec 2024
2,530.14
Dec 2025
2,651.19

Dividend per share(JPY per share)

Dec 2021
15
Dec 2022
18
Dec 2023
20
Dec 2024
40
Dec 2025
40

Payout ratio(%)

Dec 2021
8.19
Dec 2022
19.77
Dec 2023
22.95
Dec 2024
31.31
Dec 2025
58.46

Disclaimer

The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.

The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.