IMAGE MAGIC Inc.

イメージ・マジック

Industry: Other Products
Market: Growth
Accounting standards: Japanese GAAP
Consolidation basis: Non-consolidated

Notes

Fiscal period change
Dec 2023 / 8-month fiscal period

Key metrics

Revenue(thousand JPY)

Apr 2022

4,896,562

Apr 2023

5,291,714

Dec 2023

8-month fiscal period

4,376,930

Dec 2024

7,767,457

Dec 2025

9,402,044

Operating profit(thousand JPY)

Apr 2022

305,289

Apr 2023

69,484

Dec 2023

8-month fiscal period

344,145

Dec 2024

439,815

Dec 2025

556,040

Operating profit margin(%)

Apr 2022

6.23

Apr 2023

1.31

Dec 2023

8-month fiscal period

7.86

Dec 2024

5.66

Dec 2025

5.91

Profit before tax(thousand JPY)

Apr 2022

324,396

Apr 2023

75,430

Dec 2023

8-month fiscal period

301,237

Dec 2024

380,549

Dec 2025

435,366

Profit(thousand JPY)

Apr 2022

234,442

Apr 2023

48,992

Dec 2023

8-month fiscal period

220,367

Dec 2024

258,725

Dec 2025

329,881

Total assets(thousand JPY)

Apr 2022

2,355,745

Apr 2023

2,335,015

Dec 2023

8-month fiscal period

2,685,553

Dec 2024

3,022,966

Dec 2025

3,508,220

Cash and cash equivalents(thousand JPY)

Apr 2022

955,945

Apr 2023

679,539

Dec 2023

8-month fiscal period

862,485

Dec 2024

940,857

Dec 2025

1,167,674

Cash flows from operating activities(thousand JPY)

Apr 2022

352,059

Apr 2023

131,426

Dec 2023

8-month fiscal period

425,317

Dec 2024

591,889

Dec 2025

820,380

Cash flows from investing activities(thousand JPY)

Apr 2022

-141,842

Apr 2023

-240,192

Dec 2023

8-month fiscal period

-347,266

Dec 2024

-404,180

Dec 2025

-389,033

Cash flows from financing activities(thousand JPY)

Apr 2022

171,394

Apr 2023

-167,640

Dec 2023

8-month fiscal period

104,895

Dec 2024

-109,337

Dec 2025

-204,529

Return on equity(%)

Apr 2022

25.3

Apr 2023

3.8

Dec 2023

8-month fiscal period

15.5

Dec 2024

15.5

Dec 2025

17.1

Equity ratio(%)

Apr 2022

53.6

Apr 2023

56.2

Dec 2023

8-month fiscal period

57.1

Dec 2024

59.8

Dec 2025

58.6

Earnings per share(JPY per share)

Apr 2022

136.75

Apr 2023

21.19

Dec 2023

8-month fiscal period

95.27

Dec 2024

110.43

Dec 2025

135.12

Net assets per share(JPY per share)

Apr 2022

546.91

Apr 2023

567.99

Dec 2023

8-month fiscal period

663.29

Dec 2024

758.39

Dec 2025

818.36

Dividend per share(JPY per share)

Apr 2022

Apr 2023

Dec 2023

8-month fiscal period

Dec 2024

Dec 2025

Payout ratio(%)

Apr 2022

Apr 2023

Dec 2023

8-month fiscal period

Dec 2024

27.17

Dec 2025

23.68

Disclaimer

The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.

The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.