7072
Intimate Merger,Inc.
インティメート・マージャー
- Industry
- Services
- Market
- Growth
- Accounting standards
- Japanese GAAP
- Consolidation basis
- Consolidated
Key metrics
Revenue(thousand JPY)
Sep 2021
2,017,169
Sep 2022
2,800,637
Sep 2023
2,982,406
Sep 2024
2,995,252
Sep 2025
3,363,631
Operating profit(thousand JPY)
Sep 2021
51,922
Sep 2022
94,435
Sep 2023
138,868
Sep 2024
86,177
Sep 2025
227,702
Operating profit margin(%)
Sep 2021
2.57
Sep 2022
3.37
Sep 2023
4.66
Sep 2024
2.88
Sep 2025
6.77
Profit before tax(thousand JPY)
Sep 2021
44,698
Sep 2022
92,477
Sep 2023
139,065
Sep 2024
86,492
Sep 2025
229,450
Profit(thousand JPY)
Sep 2021
29,753
Sep 2022
70,594
Sep 2023
100,883
Sep 2024
57,205
Sep 2025
153,480
Total assets(thousand JPY)
Sep 2021
1,755,242
Sep 2022
1,987,606
Sep 2023
2,093,090
Sep 2024
2,122,100
Sep 2025
2,191,105
Cash and cash equivalents(thousand JPY)
Sep 2021
1,350,946
Sep 2022
1,459,785
Sep 2023
1,611,021
Sep 2024
1,622,116
Sep 2025
1,625,786
Cash flows from operating activities(thousand JPY)
Sep 2021
98,440
Sep 2022
90,460
Sep 2023
148,724
Sep 2024
10,414
Sep 2025
218,480
Cash flows from investing activities(thousand JPY)
Sep 2021
33,642
Sep 2022
-3,410
Sep 2023
-481
Sep 2024
-1,214
Sep 2025
-490
Cash flows from financing activities(thousand JPY)
Sep 2021
50,855
Sep 2022
21,789
Sep 2023
2,992
Sep 2024
1,895
Sep 2025
-214,319
Return on equity(%)
Sep 2021
2.39
Sep 2022
5.24
Sep 2023
6.94
Sep 2024
3.72
Sep 2025
9.95
Equity ratio(%)
Sep 2021
73.55
Sep 2022
70.39
Sep 2023
72.05
Sep 2024
74.04
Sep 2025
69.1
Earnings per share(JPY per share)
Sep 2021
9.72
Sep 2022
21.91
Sep 2023
30.77
Sep 2024
17.29
Sep 2025
47.32
Net assets per share(JPY per share)
Sep 2021
415.5
Sep 2022
430.36
Sep 2023
458.69
Sep 2024
474.49
Sep 2025
488.52
Dividend per share(-)
Sep 2021
-
Sep 2022
-
Sep 2023
-
Sep 2024
-
Sep 2025
-
Payout ratio(-)
Sep 2021
-
Sep 2022
-
Sep 2023
-
Sep 2024
-
Sep 2025
-
Disclaimer
The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.
The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.