6563
Mirai Works Inc.
みらいワークス
- Industry
- Services
- Market
- Growth
- Accounting standards
- Japanese GAAP
- Consolidation basis
- Consolidated
Notes
- Consolidation basisConsolidated / Since Sep 2025
- Stock adjustmentsDec 18, 2020 Stock split 1 share → 4 shares
Key metrics
Revenue(thousand JPY)
Sep 2021
4,907,450
Sep 2022
6,352,796
Sep 2023
8,369,907
Sep 2024
10,608,091
Sep 2025
11,144,579
Operating profit(thousand JPY)
Sep 2021
232,835
Sep 2022
112,526
Sep 2023
235,173
Sep 2024
573,401
Sep 2025
284,179
Operating profit margin(%)
Sep 2021
4.74
Sep 2022
1.77
Sep 2023
2.81
Sep 2024
5.41
Sep 2025
2.55
Profit before tax(thousand JPY)
Sep 2021
197,451
Sep 2022
85,849
Sep 2023
232,856
Sep 2024
242,746
Sep 2025
202,517
Profit(thousand JPY)
Sep 2021
142,756
Sep 2022
39,252
Sep 2023
129,012
Sep 2024
66,508
Sep 2025
91,164
Total assets(thousand JPY)
Sep 2021
1,824,035
Sep 2022
2,187,693
Sep 2023
2,698,605
Sep 2024
3,320,161
Sep 2025
3,105,490
Cash and cash equivalents(thousand JPY)
Sep 2021
1,134,185
Sep 2022
824,727
Sep 2023
886,276
Sep 2024
1,571,864
Sep 2025
1,447,732
Cash flows from operating activities(thousand JPY)
Sep 2021
218,324
Sep 2022
210,973
Sep 2023
310,914
Sep 2024
748,308
Sep 2025
123,418
Cash flows from investing activities(thousand JPY)
Sep 2021
-13,253
Sep 2022
-525,815
Sep 2023
-285,366
Sep 2024
-80,399
Sep 2025
-162,524
Cash flows from financing activities(thousand JPY)
Sep 2021
16,795
Sep 2022
-76,037
Sep 2023
36,000
Sep 2024
18,900
Sep 2025
-85,026
Return on equity(%)
Sep 2021
15.98
Sep 2022
4.11
Sep 2023
11.21
Sep 2024
5.29
Sep 2025
6.99
Equity ratio(%)
Sep 2021
53.35
Sep 2022
42.83
Sep 2023
42.66
Sep 2024
39.16
Sep 2025
42.08
Earnings per share(JPY per share)
Sep 2021
28.22
Sep 2022
7.8
Sep 2023
25.23
Sep 2024
12.65
Sep 2025
17.17
Net assets per share(JPY per share)
Sep 2021
191.04
Sep 2022
187.38
Sep 2023
220.17
Sep 2024
244.99
Sep 2025
250.34
Dividend per share(-)
Sep 2021
-
Sep 2022
-
Sep 2023
-
Sep 2024
-
Sep 2025
-
Payout ratio(-)
Sep 2021
-
Sep 2022
-
Sep 2023
-
Sep 2024
-
Sep 2025
-
Disclaimer
The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.
The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.