6538

Disruptors Inc.

ディスラプターズ

Industry
Services
Market
Standard
Accounting standards
Japanese GAAP
Consolidation basis
Consolidated

Notes

  • Consolidation basis
    Consolidated / Since Mar 2023

Key metrics

Revenue(million JPY)

Mar 2021
2,320
Mar 2022
3,058
Mar 2023
3,343
Mar 2024
3,767
Mar 2025
4,294

Operating profit(million JPY)

Mar 2021
527
Mar 2022
1,002
Mar 2023
533
Mar 2024
65
Mar 2025
352

Operating profit margin(%)

Mar 2021
22.72
Mar 2022
32.77
Mar 2023
15.94
Mar 2024
1.73
Mar 2025
8.2

Profit before tax(million JPY)

Mar 2021
471
Mar 2022
947
Mar 2023
523
Mar 2024
-1,736
Mar 2025
356

Profit(million JPY)

Mar 2021
301
Mar 2022
585
Mar 2023
262
Mar 2024
-1,601
Mar 2025
211

Total assets(million JPY)

Mar 2021
4,519
Mar 2022
5,153
Mar 2023
5,964
Mar 2024
4,023
Mar 2025
3,788

Cash and cash equivalents(million JPY)

Mar 2021
1,746
Mar 2022
2,410
Mar 2023
2,327
Mar 2024
990
Mar 2025
1,067

Cash flows from operating activities(million JPY)

Mar 2021
899
Mar 2022
986
Mar 2023
328
Mar 2024
304
Mar 2025
539

Cash flows from investing activities(million JPY)

Mar 2021
-631
Mar 2022
-61
Mar 2023
-648
Mar 2024
-1,137
Mar 2025
37

Cash flows from financing activities(million JPY)

Mar 2021
290
Mar 2022
-259
Mar 2023
207
Mar 2024
-504
Mar 2025
-500

Return on equity(%)

Mar 2021
10.75
Mar 2022
17.76
Mar 2023
7.11
Mar 2024
-
Mar 2025
9.88

Equity ratio(%)

Mar 2021
65.36
Mar 2022
70.49
Mar 2023
61.96
Mar 2024
51.91
Mar 2025
58.04

Earnings per share(JPY per share)

Mar 2021
14.66
Mar 2022
28.33
Mar 2023
12.72
Mar 2024
-78.7
Mar 2025
10.35

Net assets per share(JPY per share)

Mar 2021
143.7
Mar 2022
175.52
Mar 2023
182.07
Mar 2024
102.12
Mar 2025
107.4

Dividend per share(JPY per share)

Mar 2021
-
Mar 2022
2.5
Mar 2023
2.5
Mar 2024
5
Mar 2025
5

Payout ratio(%)

Mar 2021
-
Mar 2022
8.82
Mar 2023
19.65
Mar 2024
-
Mar 2025
48.31

Disclaimer

The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.

The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.