4642
ORIGINAL ENGINEERING CONSULTANTS CO.,LTD.
オリジナル設計
- Industry
- Services
- Market
- Standard
- Accounting standards
- Japanese GAAP
- Consolidation basis
- Consolidated
Notes
- Consolidation basisConsolidated / Since Dec 2025
Key metrics
Revenue(thousand JPY)
Dec 2021
6,207,413
Dec 2022
6,486,264
Dec 2023
6,633,148
Dec 2024
7,122,236
Dec 2025
8,515,210
Operating profit(thousand JPY)
Dec 2021
575,769
Dec 2022
739,754
Dec 2023
773,138
Dec 2024
845,912
Dec 2025
921,797
Operating profit margin(%)
Dec 2021
9.28
Dec 2022
11.4
Dec 2023
11.66
Dec 2024
11.88
Dec 2025
10.83
Profit before tax(thousand JPY)
Dec 2021
625,921
Dec 2022
683,564
Dec 2023
786,000
Dec 2024
887,142
Dec 2025
917,798
Profit(thousand JPY)
Dec 2021
376,057
Dec 2022
415,606
Dec 2023
477,353
Dec 2024
650,181
Dec 2025
541,343
Total assets(thousand JPY)
Dec 2021
7,099,729
Dec 2022
7,598,324
Dec 2023
7,886,274
Dec 2024
8,310,722
Dec 2025
11,956,605
Cash and cash equivalents(thousand JPY)
Dec 2021
2,836,362
Dec 2022
3,026,208
Dec 2023
3,265,199
Dec 2024
3,132,180
Dec 2025
3,548,478
Cash flows from operating activities(thousand JPY)
Dec 2021
282,420
Dec 2022
691,723
Dec 2023
399,402
Dec 2024
241,635
Dec 2025
604,466
Cash flows from investing activities(thousand JPY)
Dec 2021
120,900
Dec 2022
-277,005
Dec 2023
63,965
Dec 2024
-152,226
Dec 2025
-1,495,967
Cash flows from financing activities(thousand JPY)
Dec 2021
-227,519
Dec 2022
-225,288
Dec 2023
-224,584
Dec 2024
-222,694
Dec 2025
1,307,908
Return on equity(%)
Dec 2021
6.5
Dec 2022
6.9
Dec 2023
7.5
Dec 2024
9.6
Dec 2025
6.9
Equity ratio(%)
Dec 2021
83.3
Dec 2022
81
Dec 2023
82.3
Dec 2024
85
Dec 2025
66.1
Earnings per share(JPY per share)
Dec 2021
64.38
Dec 2022
70.94
Dec 2023
81.23
Dec 2024
110.31
Dec 2025
91.54
Net assets per share(JPY per share)
Dec 2021
1,009.67
Dec 2022
1,047.31
Dec 2023
1,101.67
Dec 2024
1,194
Dec 2025
1,325.19
Dividend per share(JPY per share)
Dec 2021
32
Dec 2022
32
Dec 2023
32
Dec 2024
32
Dec 2025
35
Payout ratio(%)
Dec 2021
49.7
Dec 2022
45.11
Dec 2023
39.39
Dec 2024
29.01
Dec 2025
38.23
Disclaimer
The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.
The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.