4486
Unite and Grow Inc.
ユナイトアンドグロウ
- Industry
- Information & Communication
- Market
- Growth
- Accounting standards
- Japanese GAAP
- Consolidation basis
- Non-consolidated
Notes
- Consolidation basisNon-consolidated / Since Dec 2024
- Stock adjustmentsJul 1, 2025 Stock split 1 share → 2 shares
Key metrics
Revenue(thousand JPY)
Dec 2021
2,075,338
Dec 2022
2,335,591
Dec 2023
2,667,897
Dec 2024
2,967,183
Dec 2025
3,514,731
Operating profit(thousand JPY)
Dec 2021
289,438
Dec 2022
324,134
Dec 2023
392,016
Dec 2024
395,353
Dec 2025
560,387
Operating profit margin(%)
Dec 2021
13.95
Dec 2022
13.88
Dec 2023
14.69
Dec 2024
13.32
Dec 2025
15.94
Profit before tax(thousand JPY)
Dec 2021
288,902
Dec 2022
324,095
Dec 2023
421,129
Dec 2024
508,333
Dec 2025
561,647
Profit(thousand JPY)
Dec 2021
198,338
Dec 2022
238,372
Dec 2023
305,711
Dec 2024
384,343
Dec 2025
410,894
Total assets(thousand JPY)
Dec 2021
2,109,467
Dec 2022
2,366,729
Dec 2023
2,612,180
Dec 2024
3,079,067
Dec 2025
3,475,382
Cash and cash equivalents(thousand JPY)
Dec 2021
1,734,897
Dec 2022
1,487,718
Dec 2023
1,631,857
Dec 2024
2,067,931
Dec 2025
2,275,639
Cash flows from operating activities(thousand JPY)
Dec 2021
432,750
Dec 2022
213,252
Dec 2023
374,316
Dec 2024
566,246
Dec 2025
679,981
Cash flows from investing activities(thousand JPY)
Dec 2021
-66,254
Dec 2022
-489,953
Dec 2023
-118,921
Dec 2024
-12,151
Dec 2025
-258,291
Cash flows from financing activities(thousand JPY)
Dec 2021
-18,079
Dec 2022
29,522
Dec 2023
-111,256
Dec 2024
-86,107
Dec 2025
-213,983
Return on equity(%)
Dec 2021
15.4
Dec 2022
16
Dec 2023
17.7
Dec 2024
20.3
Dec 2025
19.2
Equity ratio(%)
Dec 2021
65.4
Dec 2022
67.6
Dec 2023
70.7
Dec 2024
66.3
Dec 2025
64.5
Earnings per share(JPY per share)
Dec 2021
26.935
Dec 2022
31.155
Dec 2023
39.075
Dec 2024
48.94
Dec 2025
52.05
Net assets per share(JPY per share)
Dec 2021
185.555
Dec 2022
204.63
Dec 2023
235.34
Dec 2024
258.68
Dec 2025
283.34
Dividend per share(JPY per share)
Dec 2021
6
Dec 2022
8
Dec 2023
11
Dec 2024
12
Dec 2025
28
Payout ratio(%)
Dec 2021
22.28
Dec 2022
25.68
Dec 2023
28.15
Dec 2024
24.52
Dec 2025
53.79
Disclaimer
The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.
The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.