4394

eXmotion Co.,Ltd.

エクスモーション

Industry
Information & Communication
Market
Growth
Accounting standards
Japanese GAAP
Consolidation basis
Consolidated

Notes

  • Consolidation basis
    Consolidated / Since Nov 2023

Key metrics

Revenue(thousand JPY)

Nov 2021
957,925
Nov 2022
1,048,089
Nov 2023
1,105,430
Nov 2024
1,284,756
Nov 2025
1,386,816

Operating profit(thousand JPY)

Nov 2021
143,911
Nov 2022
184,770
Nov 2023
131,712
Nov 2024
155,544
Nov 2025
189,955

Operating profit margin(%)

Nov 2021
15.02
Nov 2022
17.63
Nov 2023
11.92
Nov 2024
12.11
Nov 2025
13.7

Profit before tax(thousand JPY)

Nov 2021
145,616
Nov 2022
186,202
Nov 2023
29,281
Nov 2024
157,855
Nov 2025
194,194

Profit(thousand JPY)

Nov 2021
100,207
Nov 2022
134,523
Nov 2023
6,661
Nov 2024
99,225
Nov 2025
127,466

Total assets(thousand JPY)

Nov 2021
1,605,846
Nov 2022
1,711,858
Nov 2023
1,701,791
Nov 2024
1,765,923
Nov 2025
1,857,799

Cash and cash equivalents(thousand JPY)

Nov 2021
1,373,281
Nov 2022
1,459,537
Nov 2023
1,278,218
Nov 2024
1,289,310
Nov 2025
1,440,766

Cash flows from operating activities(thousand JPY)

Nov 2021
93,770
Nov 2022
143,038
Nov 2023
24,652
Nov 2024
86,357
Nov 2025
252,316

Cash flows from investing activities(thousand JPY)

Nov 2021
-2,814
Nov 2022
-15,104
Nov 2023
-163,390
Nov 2024
-21,010
Nov 2025
-45,070

Cash flows from financing activities(thousand JPY)

Nov 2021
-37,674
Nov 2022
-41,677
Nov 2023
-42,581
Nov 2024
-54,254
Nov 2025
-55,789

Return on equity(%)

Nov 2021
6.8
Nov 2022
8.7
Nov 2023
0.4
Nov 2024
6.3
Nov 2025
7.8

Equity ratio(%)

Nov 2021
93.2
Nov 2022
92.8
Nov 2023
91.3
Nov 2024
90.5
Nov 2025
89.9

Earnings per share(JPY per share)

Nov 2021
34.26
Nov 2022
45.56
Nov 2023
2.24
Nov 2024
32.9
Nov 2025
42.24

Net assets per share(JPY per share)

Nov 2021
507.68
Nov 2022
536.17
Nov 2023
515.08
Nov 2024
529.98
Nov 2025
551.95

Dividend per share(JPY per share)

Nov 2021
15
Nov 2022
17
Nov 2023
18
Nov 2024
19
Nov 2025
20

Payout ratio(%)

Nov 2021
43.78
Nov 2022
37.31
Nov 2023
803.57
Nov 2024
57.75
Nov 2025
47.35

Disclaimer

The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.

The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.