Kokopelli Inc.

ココペリ

Industry: Information & Communication
Market: Growth
Accounting standards: Japanese GAAP
Consolidation basis: Consolidated

Notes

Consolidation basis
Consolidated / Since Mar 2023

Key metrics

Revenue(thousand JPY)

Mar 2021

1,024,249

Mar 2022

1,642,600

Mar 2023

1,776,181

Mar 2024

1,821,032

Mar 2025

2,007,546

Operating profit(thousand JPY)

Mar 2021

251,652

Mar 2022

358,485

Mar 2023

63,884

Mar 2024

33,894

Mar 2025

197,862

Operating profit margin(%)

Mar 2021

24.57

Mar 2022

21.82

Mar 2023

3.6

Mar 2024

1.86

Mar 2025

9.86

Profit before tax(thousand JPY)

Mar 2021

239,180

Mar 2022

390,647

Mar 2023

65,063

Mar 2024

46,055

Mar 2025

211,311

Profit(thousand JPY)

Mar 2021

253,974

Mar 2022

281,977

Mar 2023

21,160

Mar 2024

33,354

Mar 2025

125,877

Total assets(thousand JPY)

Mar 2021

1,747,861

Mar 2022

2,149,685

Mar 2023

2,204,411

Mar 2024

2,219,518

Mar 2025

2,431,259

Cash and cash equivalents(thousand JPY)

Mar 2021

1,547,569

Mar 2022

1,745,041

Mar 2023

1,489,938

Mar 2024

1,314,834

Mar 2025

1,394,162

Cash flows from operating activities(thousand JPY)

Mar 2021

295,717

Mar 2022

400,240

Mar 2023

-24,911

Mar 2024

140,710

Mar 2025

409,779

Cash flows from investing activities(thousand JPY)

Mar 2021

-17,082

Mar 2022

-217,757

Mar 2023

-225,454

Mar 2024

-175,236

Mar 2025

-308,397

Cash flows from financing activities(thousand JPY)

Mar 2021

1,019,204

Mar 2022

14,988

Mar 2023

-4,736

Mar 2024

-140,578

Mar 2025

-22,054

Return on equity(%)

Mar 2021

16.4

Mar 2022

16.5

Mar 2023

1.2

Mar 2024

1.9

Mar 2025

6.8

Equity ratio(%)

Mar 2021

88.8

Mar 2022

86.4

Mar 2023

81.2

Mar 2024

77.9

Mar 2025

76.6

Earnings per share(JPY per share)

Mar 2021

41.2

Mar 2022

35.94

Mar 2023

2.7

Mar 2024

4.28

Mar 2025

16.62

Net assets per share(JPY per share)

Mar 2021

199.62

Mar 2022

235.78

Mar 2023

229.17

Mar 2024

228.63

Mar 2025

245.66

Dividend per share(-)

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Payout ratio(-)

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Disclaimer

The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.

The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.