3494

Mullion Co.,Ltd.

マリオン

Industry
Real Estate
Market
Standard
Accounting standards
Japanese GAAP
Consolidation basis
Non-consolidated

Notes

  • Stock adjustments
    Feb 1, 2024 Stock split 1 share → 5 shares

Key metrics

Revenue(thousand JPY)

Sep 2021
1,841,398
Sep 2022
2,159,719
Sep 2023
2,808,087
Sep 2024
2,876,595
Sep 2025
3,254,456

Operating profit(thousand JPY)

Sep 2021
293,741
Sep 2022
226,551
Sep 2023
382,694
Sep 2024
695,626
Sep 2025
874,985

Operating profit margin(%)

Sep 2021
15.95
Sep 2022
10.49
Sep 2023
13.63
Sep 2024
24.18
Sep 2025
26.89

Profit before tax(thousand JPY)

Sep 2021
129,856
Sep 2022
91,361
Sep 2023
157,113
Sep 2024
521,756
Sep 2025
665,147

Profit(thousand JPY)

Sep 2021
87,550
Sep 2022
60,396
Sep 2023
142,489
Sep 2024
342,257
Sep 2025
459,537

Total assets(thousand JPY)

Sep 2021
16,027,281
Sep 2022
15,378,984
Sep 2023
18,741,132
Sep 2024
18,822,977
Sep 2025
18,797,442

Cash and cash equivalents(thousand JPY)

Sep 2021
689,186
Sep 2022
828,230
Sep 2023
1,470,829
Sep 2024
1,480,406
Sep 2025
1,801,611

Cash flows from operating activities(thousand JPY)

Sep 2021
146,846
Sep 2022
969,508
Sep 2023
1,348,716
Sep 2024
1,742,545
Sep 2025
1,595,134

Cash flows from investing activities(thousand JPY)

Sep 2021
-859,606
Sep 2022
-54,170
Sep 2023
-3,875,015
Sep 2024
-1,264,192
Sep 2025
-795,019

Cash flows from financing activities(thousand JPY)

Sep 2021
37,730
Sep 2022
-776,293
Sep 2023
3,168,898
Sep 2024
-468,775
Sep 2025
-478,910

Return on equity(%)

Sep 2021
2.3
Sep 2022
1.6
Sep 2023
3.6
Sep 2024
8.2
Sep 2025
10.1

Equity ratio(%)

Sep 2021
24
Sep 2022
25.1
Sep 2023
21.3
Sep 2024
22.9
Sep 2025
25.3

Earnings per share(JPY per share)

Sep 2021
11.184
Sep 2022
7.716
Sep 2023
18.204
Sep 2024
43.72
Sep 2025
58.63

Net assets per share(JPY per share)

Sep 2021
491.644
Sep 2022
493.702
Sep 2023
509.806
Sep 2024
551.18
Sep 2025
606.8

Dividend per share(JPY per share)

Sep 2021
1.8
Sep 2022
2
Sep 2023
2.8
Sep 2024
5.2
Sep 2025
6

Payout ratio(%)

Sep 2021
16.09
Sep 2022
25.92
Sep 2023
15.38
Sep 2024
11.89
Sep 2025
10.23

Disclaimer

The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.

The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.