3241

WILL,Co.,Ltd.

ウィル

Industry
Real Estate
Market
Standard
Accounting standards
Japanese GAAP
Consolidation basis
Consolidated

Key metrics

Revenue(million JPY)

Dec 2021
8,681
Dec 2022
9,469
Dec 2023
11,552
Dec 2024
13,213
Dec 2025
14,880

Operating profit(million JPY)

Dec 2021
837
Dec 2022
919
Dec 2023
998
Dec 2024
1,120
Dec 2025
1,327

Operating profit margin(%)

Dec 2021
9.64
Dec 2022
9.71
Dec 2023
8.64
Dec 2024
8.48
Dec 2025
8.92

Profit before tax(million JPY)

Dec 2021
876
Dec 2022
867
Dec 2023
730
Dec 2024
1,019
Dec 2025
982

Profit(million JPY)

Dec 2021
577
Dec 2022
594
Dec 2023
521
Dec 2024
710
Dec 2025
664

Total assets(million JPY)

Dec 2021
12,150
Dec 2022
13,427
Dec 2023
14,390
Dec 2024
15,335
Dec 2025
16,494

Cash and cash equivalents(million JPY)

Dec 2021
1,871
Dec 2022
1,643
Dec 2023
2,818
Dec 2024
2,316
Dec 2025
1,822

Cash flows from operating activities(million JPY)

Dec 2021
-401
Dec 2022
-462
Dec 2023
1,114
Dec 2024
-435
Dec 2025
-418

Cash flows from investing activities(million JPY)

Dec 2021
-1,641
Dec 2022
-508
Dec 2023
-87
Dec 2024
-158
Dec 2025
-98

Cash flows from financing activities(million JPY)

Dec 2021
1,685
Dec 2022
742
Dec 2023
148
Dec 2024
91
Dec 2025
24

Return on equity(%)

Dec 2021
16.9
Dec 2022
15.5
Dec 2023
12.3
Dec 2024
15.1
Dec 2025
12.8

Equity ratio(%)

Dec 2021
29.9
Dec 2022
30.3
Dec 2023
30.8
Dec 2024
32.4
Dec 2025
32.8

Earnings per share(JPY per share)

Dec 2021
50.9
Dec 2022
52.44
Dec 2023
45.77
Dec 2024
61.96
Dec 2025
57.58

Net assets per share(JPY per share)

Dec 2021
319.93
Dec 2022
357.09
Dec 2023
387.68
Dec 2024
429.87
Dec 2025
468.45

Dividend per share(JPY per share)

Dec 2021
15.5
Dec 2022
15.5
Dec 2023
20
Dec 2024
19
Dec 2025
21

Payout ratio(%)

Dec 2021
30.45
Dec 2022
29.56
Dec 2023
43.7
Dec 2024
30.66
Dec 2025
36.47

Disclaimer

The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.

The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.