2652
MANDARAKE INC.
まんだらけ
- Industry
- Retail Trade
- Market
- Standard
- Accounting standards
- Japanese GAAP
- Consolidation basis
- Non-consolidated
Notes
- Stock adjustmentsMay 1, 2024 Stock split 1 share → 5 shares
Key metrics
Revenue(thousand JPY)
Sep 2021
9,626,151
Sep 2022
10,588,800
Sep 2023
12,839,503
Sep 2024
14,455,416
Sep 2025
15,183,051
Operating profit(thousand JPY)
Sep 2021
600,510
Sep 2022
934,067
Sep 2023
1,874,142
Sep 2024
2,078,085
Sep 2025
1,792,120
Operating profit margin(%)
Sep 2021
6.24
Sep 2022
8.82
Sep 2023
14.6
Sep 2024
14.38
Sep 2025
11.8
Profit before tax(thousand JPY)
Sep 2021
564,791
Sep 2022
904,580
Sep 2023
1,852,738
Sep 2024
2,054,729
Sep 2025
1,748,167
Profit(thousand JPY)
Sep 2021
357,394
Sep 2022
587,480
Sep 2023
1,248,462
Sep 2024
1,376,414
Sep 2025
1,121,645
Total assets(thousand JPY)
Sep 2021
16,122,737
Sep 2022
16,672,218
Sep 2023
17,920,570
Sep 2024
18,092,562
Sep 2025
18,907,285
Cash and cash equivalents(thousand JPY)
Sep 2021
736,348
Sep 2022
845,471
Sep 2023
1,470,194
Sep 2024
1,251,747
Sep 2025
766,155
Cash flows from operating activities(thousand JPY)
Sep 2021
392,917
Sep 2022
562,064
Sep 2023
1,191,136
Sep 2024
1,085,537
Sep 2025
215,216
Cash flows from investing activities(thousand JPY)
Sep 2021
-140,019
Sep 2022
-118,590
Sep 2023
-257,474
Sep 2024
-90,498
Sep 2025
-389,387
Cash flows from financing activities(thousand JPY)
Sep 2021
-283,230
Sep 2022
-334,794
Sep 2023
-309,161
Sep 2024
-1,213,391
Sep 2025
-311,620
Return on equity(%)
Sep 2021
4.69
Sep 2022
7.27
Sep 2023
13.88
Sep 2024
13.44
Sep 2025
9.89
Equity ratio(%)
Sep 2021
48.34
Sep 2022
50.23
Sep 2023
53.66
Sep 2024
60.05
Sep 2025
62.53
Earnings per share(JPY per share)
Sep 2021
10.79
Sep 2022
17.736
Sep 2023
37.69
Sep 2024
41.75
Sep 2025
34.36
Net assets per share(JPY per share)
Sep 2021
235.282
Sep 2022
252.82
Sep 2023
290.318
Sep 2024
330.51
Sep 2025
364.95
Dividend per share(JPY per share)
Sep 2021
0.2
Sep 2022
0.2
Sep 2023
0.2
Sep 2024
1
Sep 2025
1
Payout ratio(%)
Sep 2021
1.85
Sep 2022
1.13
Sep 2023
0.53
Sep 2024
2.4
Sep 2025
2.91
Disclaimer
The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.
The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.