2413
M3,Inc.
エムスリー
- Industry
- Services
- Market
- Prime
- Accounting standards
- IFRS
- Consolidation basis
- Consolidated
Key metrics
Revenue(million JPY)
Mar 2021
169,198
Mar 2022
208,159
Mar 2023
230,818
Mar 2024
238,883
Mar 2025
284,900
Operating profit(million JPY)
Mar 2021
57,972
Mar 2022
95,141
Mar 2023
71,983
Mar 2024
64,381
Mar 2025
62,971
Operating profit margin(%)
Mar 2021
34.26
Mar 2022
45.71
Mar 2023
31.19
Mar 2024
26.95
Mar 2025
22.1
Profit before tax(million JPY)
Mar 2021
58,264
Mar 2022
96,187
Mar 2023
74,318
Mar 2024
68,840
Mar 2025
64,785
Profit(million JPY)
Mar 2021
37,822
Mar 2022
63,845
Mar 2023
49,028
Mar 2024
45,271
Mar 2025
40,484
Total assets(million JPY)
Mar 2021
273,123
Mar 2022
345,981
Mar 2023
400,645
Mar 2024
490,780
Mar 2025
581,741
Cash and cash equivalents(million JPY)
Mar 2021
89,144
Mar 2022
104,253
Mar 2023
118,319
Mar 2024
149,661
Mar 2025
134,933
Cash flows from operating activities(million JPY)
Mar 2021
46,627
Mar 2022
52,108
Mar 2023
57,113
Mar 2024
58,310
Mar 2025
51,743
Cash flows from investing activities(million JPY)
Mar 2021
3,592
Mar 2022
-23,407
Mar 2023
-21,933
Mar 2024
-39,456
Mar 2025
-39,149
Cash flows from financing activities(million JPY)
Mar 2021
-11,615
Mar 2022
-16,371
Mar 2023
-22,837
Mar 2024
9,432
Mar 2025
-27,165
Return on equity(%)
Mar 2021
20.7
Mar 2022
27.9
Mar 2023
17.5
Mar 2024
13.8
Mar 2025
11.1
Equity ratio(%)
Mar 2021
73.2
Mar 2022
74.5
Mar 2023
75.5
Mar 2024
71.7
Mar 2025
65.1
Earnings per share(JPY per share)
Mar 2021
55.73
Mar 2022
94.06
Mar 2023
72.22
Mar 2024
66.68
Mar 2025
59.62
Net assets per share(JPY per share)
Mar 2021
293.64
Mar 2022
378.75
Mar 2023
444.22
Mar 2024
516.49
Mar 2025
555.07
Dividend per share(JPY per share)
Mar 2021
12
Mar 2022
16
Mar 2023
19
Mar 2024
21
Mar 2025
21
Payout ratio(%)
Mar 2021
21.53
Mar 2022
17.01
Mar 2023
26.31
Mar 2024
31.49
Mar 2025
35.22
Disclaimer
The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.
The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.