2413

M3,Inc.

エムスリー

Industry
Services
Market
Prime
Accounting standards
IFRS
Consolidation basis
Consolidated

Key metrics

Revenue(million JPY)

Mar 2022
208,159
Mar 2023
230,818
Mar 2024
238,883
Mar 2025
284,900
Mar 2026
351,363

Operating profit(million JPY)

Mar 2022
95,141
Mar 2023
71,983
Mar 2024
64,381
Mar 2025
62,971
Mar 2026
73,547

Operating profit margin(%)

Mar 2022
45.71
Mar 2023
31.19
Mar 2024
26.95
Mar 2025
22.1
Mar 2026
20.93

Profit before tax(million JPY)

Mar 2022
96,187
Mar 2023
74,318
Mar 2024
68,840
Mar 2025
64,785
Mar 2026
76,276

Profit(million JPY)

Mar 2022
63,845
Mar 2023
49,028
Mar 2024
45,271
Mar 2025
40,484
Mar 2026
49,100

Total assets(million JPY)

Mar 2022
345,981
Mar 2023
400,645
Mar 2024
490,780
Mar 2025
581,741
Mar 2026
637,396

Cash and cash equivalents(million JPY)

Mar 2022
104,253
Mar 2023
118,319
Mar 2024
149,661
Mar 2025
134,933
Mar 2026
156,177

Cash flows from operating activities(million JPY)

Mar 2022
52,108
Mar 2023
57,113
Mar 2024
58,310
Mar 2025
51,743
Mar 2026
70,262

Cash flows from investing activities(million JPY)

Mar 2022
-23,407
Mar 2023
-21,933
Mar 2024
-39,456
Mar 2025
-39,149
Mar 2026
-15,890

Cash flows from financing activities(million JPY)

Mar 2022
-16,371
Mar 2023
-22,837
Mar 2024
9,432
Mar 2025
-27,165
Mar 2026
-35,471

Return on equity(%)

Mar 2022
27.9
Mar 2023
17.5
Mar 2024
13.8
Mar 2025
11.1
Mar 2026
12.5

Equity ratio(%)

Mar 2022
74.5
Mar 2023
75.5
Mar 2024
71.7
Mar 2025
65.1
Mar 2026
64

Earnings per share(JPY per share)

Mar 2022
94.06
Mar 2023
72.22
Mar 2024
66.68
Mar 2025
59.62
Mar 2026
72.53

Net assets per share(JPY per share)

Mar 2022
378.75
Mar 2023
444.22
Mar 2024
516.49
Mar 2025
555.07
Mar 2026
608.98

Dividend per share(JPY per share)

Mar 2022
16
Mar 2023
19
Mar 2024
21
Mar 2025
21
Mar 2026
22

Payout ratio(%)

Mar 2022
17.01
Mar 2023
26.31
Mar 2024
31.49
Mar 2025
35.22
Mar 2026
30.33

Disclaimer

The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.

The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.