2268

B-R 31 ICE CREAM CO.,LTD.

B-R サーティワン アイスクリーム

Industry
Foods
Market
Standard
Accounting standards
Japanese GAAP
Consolidation basis
Consolidated

Notes

  • Consolidation basis
    Consolidated / Since Dec 2022

Key metrics

Revenue(thousand JPY)

Dec 2021
19,387,972
Dec 2022
22,038,471
Dec 2023
24,760,592
Dec 2024
30,688,195
Dec 2025
34,285,506

Operating profit(thousand JPY)

Dec 2021
1,184,122
Dec 2022
1,709,051
Dec 2023
1,828,988
Dec 2024
2,363,899
Dec 2025
2,768,242

Operating profit margin(%)

Dec 2021
6.11
Dec 2022
7.75
Dec 2023
7.39
Dec 2024
7.7
Dec 2025
8.07

Profit before tax(thousand JPY)

Dec 2021
1,208,851
Dec 2022
1,664,861
Dec 2023
1,839,442
Dec 2024
2,295,156
Dec 2025
2,759,136

Profit(thousand JPY)

Dec 2021
778,895
Dec 2022
1,232,943
Dec 2023
1,201,789
Dec 2024
1,543,640
Dec 2025
1,770,865

Total assets(thousand JPY)

Dec 2021
18,952,379
Dec 2022
19,960,721
Dec 2023
21,351,145
Dec 2024
26,314,796
Dec 2025
31,803,890

Cash and cash equivalents(thousand JPY)

Dec 2021
5,440,743
Dec 2022
5,797,136
Dec 2023
6,375,448
Dec 2024
8,033,572
Dec 2025
7,192,901

Cash flows from operating activities(thousand JPY)

Dec 2021
4,040,241
Dec 2022
1,957,833
Dec 2023
2,722,100
Dec 2024
3,540,288
Dec 2025
4,456,699

Cash flows from investing activities(thousand JPY)

Dec 2021
-661,064
Dec 2022
-1,301,473
Dec 2023
-1,587,644
Dec 2024
-3,242,209
Dec 2025
-4,336,127

Cash flows from financing activities(thousand JPY)

Dec 2021
-567,181
Dec 2022
-519,036
Dec 2023
-567,066
Dec 2024
1,335,016
Dec 2025
-959,581

Return on equity(%)

Dec 2021
7.8
Dec 2022
10.8
Dec 2023
10.1
Dec 2024
11.9
Dec 2025
12.4

Equity ratio(%)

Dec 2021
53.8
Dec 2022
57.1
Dec 2023
57.9
Dec 2024
51.8
Dec 2025
47.1

Earnings per share(JPY per share)

Dec 2021
80.83
Dec 2022
127.95
Dec 2023
124.72
Dec 2024
160.2
Dec 2025
183.78

Net assets per share(JPY per share)

Dec 2021
1,057.51
Dec 2022
1,182.91
Dec 2023
1,283.94
Dec 2024
1,415.02
Dec 2025
1,554.76

Dividend per share(JPY per share)

Dec 2021
30
Dec 2022
30
Dec 2023
40
Dec 2024
50
Dec 2025
80

Payout ratio(%)

Dec 2021
37.11
Dec 2022
23.45
Dec 2023
32.07
Dec 2024
31.21
Dec 2025
43.53

Disclaimer

The financial information and metrics on this page are based on publicly available filings and other public sources. We do not guarantee their accuracy, completeness, or timeliness.

The information on this page is provided for reference purposes only and does not constitute a recommendation to buy or sell any security. Investment decisions should be made at your own responsibility.